Your customers

Starts empty and opens on Setup.

A permanent read-only copy. Your working model carries on from where it is.

Scaleup FP&A

Quick Forecast

Condensed monthly P&L and cash flow for 2026. Each month pulls from Actuals or Plan (toggle in the header). Italic grey = pulled; blue = your override. Type in any cell to override; clear it to revert.

Variance Analysis

Actuals vs Plan — for a selected month and year-to-date. Shows all three statements.

2026
Actuals come from the last E-conomic sync in the Actuals module.

Profit & Loss

Balance Sheet

Cash Flow Statement

Scenario Analysis

Driver-overlay scenarios — adjust key assumptions to model upside and downside cases against the base plan

Comparison — key outputs across scenarios

↻ Reset to defaults

Net Profit Trajectory — 2026 to 2028 across scenarios

Delta vs Base case

AI-Powered Insights

Chat with an FP&A assistant grounded in your live model

💬 FP&A Chat — your model is sent with each conversation

Ask anything about your model — revenue, runway, hiring, customer concentration, scenarios. The full P&L, customer plans, headcount, CAPEX, cash flow and assumptions are sent with each message.

Financial Statements

Type in any pale cell to edit it. Enter or Tab commits and moves on, arrows navigate, Escape abandons. Formulas work: =25000*1,25, =August*1,1, =SUM(Jan,Feb,Mar), =[2000].Aug. After = (or an operator) the arrow keys or a click point at another cell and write its reference for you. Driver-fed rows and rows split into detail lines are read-only — edit the driver or the lines.

Chart of Accounts

Configure the accounts the FP&A tool plans and reports on — pick a business model to pre-fill, then adjust to fit the company

Assets

12

Liabilities

8

Equity

4

Revenue

3

Cost of Services

3

Expenses

6

Description Status

CAPEX

Fixed asset register with straight-line depreciation flowing into P&L D&A

Fixed Asset Register

Straight-line depreciation: annual D&A = acquisition cost ÷ useful life (years). Depreciation begins in the acquisition month and runs for the full useful life. Yearly figures shown are pro-rated for partial years.

Asset Name Asset Account Acquisition Cost Acquisition Date Life (yrs)
TOTAL DEPRECIATION (rolls up to P&L D&A — acct 7100)

Business model

The first choice you make for a company. It pre-fills the chart of accounts, decides which revenue drivers you can build, and shapes the P&L — so pick it before anything else.

You can change this later, but the chart of accounts is rebuilt and existing ERP mappings are flagged for review — so it is worth getting right up front.

Scaleup FP&A

Boost your strategic finance level

Your ERP records what already happened. This is where those numbers become a plan — drivers, scenarios, a cash trajectory you can defend, and the board deck to present it in.

How it works
E-conomic Odoo Other ERPs Excel upload Scaleup FP&A drivers · scenarios · versions Claude AI engine Financial planning full-year cash, monthly Plan vs actuals variance, explained Scenarios best · base · worst KPI dashboard the metrics that matter AI insight & help ask in plain language Board-ready deck PowerPoint in seconds

Actuals arrive from the ledger. Everything to the right of them is forward-looking — and it is the part your ERP was never built to do.

  1. 1 Pick your business model Service, product, SaaS or generic — it pre-fills the chart of accounts and decides which drivers you get.
  2. 2 Bring your chart of accounts auto-mapped Sync E-conomic or upload the ledger. Accounts are matched to the model for you — Danish names and number ranges included — and you correct what you disagree with.
  3. 3 Plan Drivers, headcount and assumptions. The statements, the cash trajectory and the deck follow from them.

Questions it answers

The ones a founder asks a CFO, that a bookkeeping system cannot.

? What does my cash look like at year end Not the balance today — the trajectory to December, with collection terms and hiring in it.
? Can I afford three more people Add them with start dates and see the runway move.
? What if we collect 15 days faster DSO drives receivables, so the cash released shows up in the plan.
? Where did the quarter go wrong Actuals against plan, by account, with the variance named.
? What does next year look like if we grow 30% Drivers project it. You are not rebuilding the model to ask.
? How much sales next year to break even on EBITDA Costs are already in the plan — so the revenue that clears them is a calculation, not a guess.
? What is my annualisation effect in 2027 from 2026 hires Someone hired in June costs half a year now and a full one next year. The bridge separates that from new hiring and pay rises.
? What did we actually commit to in March Frozen versions keep every plan exactly as it was reported.

Built by Copenhagen Finance Partners

Setup

Configure the tool for this company, then build the plan. Come back here any time to see what's done and what's left.

Assumptions

The few assumptions the model calculates with, plus any assumptions you want to record yourself

Relabels the figures — it does not convert them

Linked to the model

Editing these changes the statements

These are read directly by the engine — the Drives column says exactly what each one feeds. They can't be renamed or removed.

Assumption Drives 2026 2027 2028

Your assumptions

Record any assumption you like — churn, FX rate, price increase, headcount plan. Nothing here is wired into the statements, so you can add and remove freely. The FP&A Helper can read them and calculate with them — ask it things like “using my churn assumption, what does ARR look like in 2028?”

Assumption Unit Note 2026 2027 2028

Actuals

What your ERP actually posted — P&L, balance sheet and cash flow, in the same view as Planning. Pick a year and a statement below.

Revenue Drivers

Model revenue bottom-up. The driver types offered here follow your Business Model (header selector) — everything feeds the P&L directly.

Monthly revenue build-up

Headcount

One row per employee — salary, bonus %, pension %, benefits and employer social cost. The same for every business model, and it feeds the P&L personnel accounts (5110–5150) directly.

Adding 50-100 people one row at a time is miserable — fill them in Excel instead. The sheet carries the same fields as the grid, including which P&L line each person posts to. Uploading replaces the whole roster.

Monthly personnel cost
0 changes

📚 KPI Library

A quick-reference of widely-used finance & SaaS metrics — for inspiration when designing your dashboard.

Profitability
Gross Margin(Revenue − COGS) / Revenue
EBITDA MarginEBITDA / Revenue
Operating MarginEBIT / Revenue
Net Profit MarginNet Profit / Revenue
Return on Equity (ROE)Net Profit / Shareholders' Equity
Return on Assets (ROA)Net Profit / Total Assets
Growth
Revenue Growth (YoY)(This period − Prior period) / Prior period
CAGR(End / Start)^(1 / years) − 1
Rule of 40 (SaaS)Growth % + Profit Margin % ≥ 40
Free Cash Flow MarginFree Cash Flow / Revenue
Liquidity & Cash
Current RatioCurrent Assets / Current Liabilities
Quick Ratio(Current Assets − Inventory) / Current Liabilities
Monthly Burn RateNet cash spent per month
Cash RunwayCash balance / Monthly burn (months left)
Free Cash FlowOperating Cash Flow − CapEx
Working Capital Efficiency
DSO — Days Sales Outstanding(Accounts Receivable / Revenue) × 365
DPO — Days Payable Outstanding(Accounts Payable / COGS) × 365
DIO — Days Inventory Outstanding(Inventory / COGS) × 365
Cash Conversion CycleDSO + DIO − DPO (days)
SaaS & Recurring Revenue
MRR / ARRMonthly / Annual Recurring Revenue
ARR GrowthYear-over-year growth in ARR
Net Revenue Retention (NRR)(Start ARR + expansion − churn − contraction) / Start ARR
Gross Revenue Retention (GRR)(Start ARR − churn − contraction) / Start ARR
Customer Churn RateCustomers lost / Customers at start of period
CAC — Customer Acquisition CostSales & Marketing spend / New customers
LTV — Customer Lifetime ValueARPA × Gross Margin % / Churn rate
LTV : CAC RatioLTV / CAC (healthy ≥ 3×)
CAC PaybackCAC / (ARPA × Gross Margin %) — months
Magic NumberNet new ARR / prior-quarter S&M spend
ARPA / ARPURevenue / number of accounts (or users)

Add KPI

Universal KPIs work for any customer. The model-specific groups unlock as you configure the matching drivers.